HSBC MF Retire With An SIP 728x90

STP with Annual Increase

Submit

STP - Transferor Scheme : Mirae Asset Liquid Gr

Total Initial Investment Amount STP Period No of Installments Total Amount Transferred Total No. Units Remaining Value as on Thu Sep 18 00:00:00 IST 2025 Current Value as on Thu Sep 18 00:00:00 IST 2025 Profit Returns (%)
1000000.0 18-09-2016 to 18-09-2025 55 390000.0 471.0133775811031 1305613.992158188 1305613.99 695613.99 6.12

STP - Transferee Scheme : Mirae Asset Large Cap Gr

STP Period No of Installments Total Amount Invested Total No. Units Accumulated Value as on Thu Sep 18 00:00:00 IST 2025 Current Value as on Thu Sep 18 00:00:00 IST 2025 Profit Returns (%)
18-09-2016 to 18-09-2025 55 390000.0 6218.192322442961 2023056.58 717442.59 327442.58999999997 13.95

STP - Total Returns:

Total Investment Amount Total Current Value Total Profit Total Returns (%)
1000000.0 2023056.58 1023056.5800000001 7.29

Mirae Asset Liquid Gr

Nav Date Nav Units Cumulative Units Cash Flow Net Amount Capital Gain/Loss No. of Days
(Invested)
Current Value
18-09-2015 1531.9836 652.7485020074628 652.7485020074628 1000000.0 1000000.0 0 0 1000000.0
18-09-2016 1643.393 3.650983057613121 649.0975189498497 -6000.0 994000.0 406.75 366 1066722.3189595505
18-11-2016 1661.4795 3.611239259948739 645.4862796899009 -6000.0 988000.0 467.64 427 1072462.2212360366
18-01-2017 1679.0633 3.573420966320924 641.91285872358 -6000.0 982000.0 525.58 488 1077812.322880848
19-03-2017 1696.5248 3.536641492066606 638.3762172315135 -6000.0 976000.0 581.92 548 1083021.0842634498
18-05-2017 1714.3521 3.4998644677484863 634.876352763765 -6000.0 970000.0 638.27 608 1088401.6086009014
18-07-2017 1733.247 3.461710881368899 631.4146418823962 -6000.0 964000.0 696.72 669 1094397.5337987375
18-09-2017 1752.2654 3.424138831937217 627.990503050459 -6000.0 958000.0 754.28 731 1100406.0300239138
19-11-2017 1771.3518 3.3872435729593637 624.6032594774996 -6000.0 952000.0 810.8 793 1106392.107961336
18-01-2018 1790.1669 3.3516427993389892 621.2516166781606 -6000.0 946000.0 865.34 853 1112144.080748731
18-03-2018 1809.7335 3.3154052792855966 617.936211398875 -6000.0 940000.0 920.85 912 1118299.862631626
18-05-2018 1830.946 3.276994515403513 614.6592168834715 -6000.0 934000.0 979.7 973 1125407.8345159246
18-07-2018 1853.697 3.2367749421831076 611.4224419412883 -6000.0 928000.0 1,041.31 1,034 1133391.9463592402
18-09-2018 1875.8981 3.518314774134053 607.9041271671542 -6600.0 921400.0 1,210 1,096 1140366.197135023
18-11-2018 1899.2039 3.4751402943096315 604.4289868728446 -6600.0 914800.0 1,276.14 1,157 1147933.8891419552
18-01-2019 1922.3079 3.433372978387073 600.9956138944575 -6600.0 908200.0 1,340.13 1,218 1155298.6164546655
18-03-2019 1944.4274 3.3943154678853014 597.6012984265722 -6600.0 901600.0 1,399.96 1,277 1161992.3389362039
19-05-2019 1968.9066 3.3521143156308177 594.2491841109413 -6600.0 895000.0 1,464.62 1,339 1170021.1406406476
18-07-2019 1991.0431 3.31484536924389 590.9343387416974 -6600.0 888400.0 1,521.71 1,399 1176575.7377047194
18-09-2019 2010.8349 3.282218744064965 587.6521199976324 -6600.0 881800.0 1,571.69 1,461 1181671.3919502273
18-11-2019 2029.0742 3.2527149573928837 584.3994050402396 -6600.0 875200.0 1,616.89 1,522 1185789.7552625001
19-01-2020 2046.7644 3.22460171771602 581.1748033225235 -6600.0 868600.0 1,659.96 1,584 1189527.8976175429
18-03-2020 2063.694 3.1981485627229618 577.9766547598006 -6600.0 862000.0 1,700.49 1,643 1192766.9545678718
18-05-2020 2083.6682 3.1674908701874895 574.809163889613 -6600.0 855400.0 1,747.46 1,704 1197711.575865375
19-07-2020 2096.2765 3.148439626165728 571.6607242634473 -6600.0 848800.0 1,776.64 1,766 1198358.9422464443
18-09-2020 2107.4505 3.4164503507911577 568.2442739126561 -7200.0 841600.0 1,966.05 1,827 1197546.6791793641
18-11-2020 2119.2283 3.3974631237229134 564.8468107889332 -7200.0 834400.0 1,995.14 1,888 1197039.3465886528
18-01-2021 2129.7629 3.380658006579042 561.4661527823541 -7200.0 827200.0 2,020.89 1,949 1195789.7818015898
18-03-2021 2140.95 3.362993063826806 558.1031597185273 -7200.0 820000.0 2,047.95 2,008 1194870.959799381
18-05-2021 2152.8007 3.344480517866796 554.7586792006605 -7200.0 812800.0 2,076.31 2,069 1194284.8729142572
18-07-2021 2164.7353 3.3260417566988445 551.4326374439617 -7200.0 805600.0 2,104.56 2,130 1193705.6958470454
19-09-2021 2176.9498 3.3073798945662416 548.1252575493954 -7200.0 798400.0 2,133.15 2,193 1193241.1697971048
18-11-2021 2188.437 3.290019315155063 544.8352382342404 -7200.0 791200.0 2,159.74 2,253 1192337.5942556262
18-01-2022 2200.8793 3.2714197457352614 541.5638184885051 -7200.0 784000.0 2,188.24 2,314 1191916.5977403084
20-03-2022 2213.6641 3.2525259816970427 538.3112925068081 -7200.0 776800.0 2,217.18 2,375 1191640.38284692
18-05-2022 2226.5998 3.2336300398482027 535.0776624669599 -7200.0 769600.0 2,246.13 2,434 1191403.8162334003
18-07-2022 2244.0481 3.2084873760058885 531.869175090954 -7200.0 762400.0 2,284.65 2,495 1193540.0118114224
18-09-2022 2263.2817 3.446323098004106 528.4228519929499 -7800.0 754600.0 2,520.29 2,557 1195969.770777452
18-11-2022 2285.7102 3.4125060998546535 525.0103458930952 -7800.0 746800.0 2,572.1 2,618 1200021.5027133757
18-01-2023 2310.4876 3.3759107817761067 521.634435111319 -7800.0 739000.0 2,628.16 2,679 1205229.8940577072
19-03-2023 2335.2217 3.3401539562603415 518.2942811550587 -7800.0 731200.0 2,682.94 2,739 1210332.052339194
18-05-2023 2363.1492 3.3006802955987715 514.9936008594599 -7800.0 723400.0 2,743.41 2,799 1217006.7158761518
18-07-2023 2389.8984 3.263737069324788 511.7298637901351 -7800.0 715600.0 2,800.01 2,860 1222982.3827042617
18-09-2023 2416.8933 3.227283554470526 508.50258023566454 -7800.0 707800.0 2,855.85 2,922 1228996.47920429
19-11-2023 2444.9584 3.1902383287993774 505.3123419068652 -7800.0 700000.0 2,912.61 2,984 1235467.654968862
18-01-2024 2473.8366 3.1529972513140114 502.1593446555512 -7800.0 692200.0 2,969.66 3,044 1242260.165840917
18-03-2024 2503.0813 3.1161592713748454 499.04318538417635 -7800.0 684400.0 3,026.1 3,104 1249145.665227565
18-05-2024 2534.2395 3.0778464308523326 495.965338953324 -7800.0 676600.0 3,084.79 3,165 1256894.9526064026
18-07-2024 2564.4673 3.0415673461697095 492.9237716071543 -7800.0 668800.0 3,140.37 3,226 1264086.8936792156
18-09-2024 2594.2385 3.2379443910033716 489.6858272161509 -8400.0 660400.0 3,439.52 3,288 1270361.8258684864
18-11-2024 2624.8713 3.2001568991211116 486.4856703170298 -8400.0 652000.0 3,497.41 3,349 1276962.2738764333
19-01-2025 2655.6374 3.1630824298528104 483.322587887177 -8400.0 643600.0 3,554.21 3,411 1283529.5406579743
18-03-2025 2684.3457 3.1292541791468964 480.19333370803014 -8400.0 635200.0 3,606.03 3,469 1289004.9105078157
18-05-2025 2717.6672 3.0908861835621377 477.102447524468 -8400.0 626800.0 3,664.81 3,530 1296605.672676968
18-07-2025 2746.2778 3.058685468746097 474.0437620557219 -8400.0 618400.0 3,714.14 3,591 1301855.8599621113
18-09-2025 2771.9255 3.0303844746188164 471.0133775811031 -8400.0 610000.0 3,757.5 3,653 1305613.992158188

Mirae Asset Large Cap Gr

Nav Date Nav Units Cumulative Units Cash Flow Amount Current Value
19-09-2016 37.089 161.773032435493 161.773032435493 6000.0 6000.0 6000.0
18-11-2016 34.788 172.47326664367026 334.24629907916324 6000.0 12000.0 11627.76025236593
18-01-2017 36.337 165.1209510966783 499.36725017584155 6000.0 18000.0 18145.507769639556
20-03-2017 39.458 152.06041867301943 651.427668848861 6000.0 24000.0 25704.032957438358
18-05-2017 41.602 144.22383539252922 795.6515042413903 6000.0 30000.0 33100.693879450315
18-07-2017 43.71 137.26835964310226 932.9198638844925 6000.0 36000.0 40777.92725039117
18-09-2017 46.087 130.18855642589014 1063.1084203103826 6000.0 42000.0 48995.477766844604
20-11-2017 47.044 127.54017515517388 1190.6485954655566 6000.0 48000.0 56012.87252508164
18-01-2018 49.248 121.83235867446395 1312.4809541400205 6000.0 54000.0 64637.06202948772
19-03-2018 44.887 133.66899102189944 1446.14994516192 6000.0 60000.0 64913.3325884831
18-05-2018 46.161 129.97985312276597 1576.1297982846859 6000.0 66000.0 72755.72761861939
18-07-2018 46.925 127.86361214704316 1703.993410431729 6000.0 72000.0 79959.89078450888
18-09-2018 49.237 134.045534861994 1838.038945293723 6600.0 78600.0 90499.52354942705
19-11-2018 47.745 138.234370091109 1976.273315384832 6600.0 85200.0 94357.1694430488
18-01-2019 47.959 137.6175483225255 2113.8908637073573 6600.0 91800.0 101380.09193254115
18-03-2019 50.591 130.45798659840682 2244.3488503057642 6600.0 98400.0 113543.85268581891
20-05-2019 51.383 128.44715178171768 2372.796002087482 6600.0 105000.0 121921.3769752611
18-07-2019 51.265 128.74280698332194 2501.538809070804 6600.0 111600.0 128241.38704701477
18-09-2019 48.547 135.95072816033948 2637.4895372311435 6600.0 118200.0 128042.20456396032
18-11-2019 53.085 124.32890647075445 2761.818443701898 6600.0 124800.0 146611.13208391526
20-01-2020 54.635 120.80168390226046 2882.6201276041584 6600.0 131400.0 157491.95067165318
18-03-2020 39.225 168.26003824091777 3050.880165845076 6600.0 138000.0 119670.77450527312
18-05-2020 39.603 166.654041360503 3217.534207205579 6600.0 144600.0 127424.00720796255
20-07-2020 49.535 133.23912385182194 3350.7733310574013 6600.0 151200.0 165980.55695392835
18-09-2020 52.673 136.69242306304938 3487.4657541204506 7200.0 158400.0 183695.2836667865
18-11-2020 57.797 124.5739398238663 3612.0396939443167 7200.0 165600.0 208765.05819089967
18-01-2021 63.625 113.16306483300589 3725.2027587773227 7200.0 172800.0 237016.02552720715
18-03-2021 64.767 111.16772430404373 3836.3704830813663 7200.0 180000.0 248470.20707773083
18-05-2021 67.118 107.27375666736197 3943.644239748728 7200.0 187200.0 264689.5140834551
19-07-2021 71.916 100.11680293675956 4043.7610426854876 7200.0 194400.0 290811.1191457695
20-09-2021 78.718 91.4657384588023 4135.22678114429 7200.0 201600.0 325516.7817581162
18-11-2021 80.255 89.71403650862875 4224.940817652919 7200.0 208800.0 339072.625320735
18-01-2022 81.562 88.27640322699297 4313.217220879912 7200.0 216000.0 351794.62296940736
21-03-2022 76.017 94.7156557085915 4407.932876588504 7200.0 223200.0 335077.83347962826
18-05-2022 72.233 99.67743275234311 4507.610309340847 7200.0 230400.0 325598.21547461743
18-07-2022 73.673 97.72915450707858 4605.339463847926 7200.0 237600.0 339289.17432006827
19-09-2022 78.93 98.82174078297224 4704.161204630898 7800.0 245400.0 371299.4438815168
18-11-2022 80.881 96.43797678070251 4800.5991814116005 7800.0 253200.0 388277.2623917517
18-01-2023 80.187 97.272625238505 4897.871806650105 7800.0 261000.0 392745.64655985194
20-03-2023 75.06 103.91686650679456 5001.7886731569 7800.0 268800.0 375434.2578071569
18-05-2023 80.123 97.35032387703905 5099.138997033939 7800.0 276600.0 408558.3138593503
18-07-2023 86.879 89.78003890468352 5188.919035938622 7800.0 284400.0 450808.0969233116
18-09-2023 89.879 86.78334204875443 5275.702377987376 7800.0 292200.0 474174.8540311274
20-11-2023 87.624 89.01670775130101 5364.719085738677 7800.0 300000.0 470078.1451687658
18-01-2024 93.856 83.10603477667917 5447.825120515356 7800.0 307800.0 511311.0745110892
18-03-2024 95.104 82.01547779273217 5529.8405983080875 7800.0 315600.0 525909.9602614923
21-05-2024 98.899 78.86834042811353 5608.708938736201 7800.0 323400.0 554695.7053320715
18-07-2024 110.156 70.80867133882856 5679.51761007503 7800.0 331200.0 625632.941855425
18-09-2024 114.211 73.54808205864585 5753.065692133676 8400.0 339600.0 657063.3857642793
18-11-2024 105.575 79.56429078853895 5832.629982922214 8400.0 348000.0 615779.9104470127
20-01-2025 104.919 80.0617619306322 5912.691744852847 8400.0 356400.0 620353.7051782158
18-03-2025 101.648 82.63812372107665 5995.329868573923 8400.0 364800.0 609413.2904808021
19-05-2025 111.11 75.60075600756008 6070.930624581483 8400.0 373200.0 674541.1016972486
18-07-2025 112.816 74.45752375549567 6145.388148336979 8400.0 381600.0 693298.1093427846
18-09-2025 115.378 72.80417410598207 6218.192322442961 8400.0 390000.0 717442.593778824

Mutual Fund Investors are aware about Systematic Transfer Plan or STP as it is known popularly. What is STP and how it works can be read here Thinking of Lumpsum investments in mutual funds: What about STP. In a normal STP, generally investors can transfer a fixed amount at a fixed frequency from one scheme to another over a period of time. Investors may also be aware that through STP, you can also transfer only the profits made on your investments in a mutual fund scheme to another of the same AMC. For example you have invested in an equity fund and given a mandate to the AMC to transfer the profits, if any, after a period of time at certain intervals. The AMC will check if you have profits in your equity fund and transfer only the profit amount to another scheme which you have chosen while giving the above mandate. The tool Mutual Fund STP Calculator Profit Transfer helps you understand this better.

However, we can try another innovative way of doing STP You can call it STP with Annual increase. The concept is that you can decide to increase the STP amount annually by a certain percentage / or by increasing the fixed amount. This helps you increase the allocation to the transferee every year and benefit by rupee cost averaging. But most of the AMCs do not provide this facility through a standard product. Therefore, if you want to use this innovative option, you should give STP mandate annually by increasing the amount to the extent you want. You can back test the results, by selecting an equity/ hybrid or any aggressive scheme of your choice, input the lump sum investment amount, select the to/ from dates, frequency in which you want to do the STP and a scheme (preferably an aggressive fund) from the same AMC and select the annual increase percentage. You will get the results along with detailed cash flow, returns in XIRR Percentage and the STP amounts which are transferred to the other scheme every month and how it increases every year to the extent of increase you opted for. This method of STP is ideal for investors who want not only a sustainable transfer from their investments but also want to increase their allocation to riskier funds gradually. To get the best results, it is suggested to start with a small STP amount and gradually increase it over the months/ years.

Advisorkhoj develops innovative mutual fund research tools and Calculators that may help you in your investments. Mutual Fund Distributors who wish to display MF Research and calculators on their website may write to sales@advisorkhoj.com for APIs.

comments powered by Disqus
Feedback
Notification